Laserfiche WebLink
,. . . , <br /> . r <br /> 4/OS/95 <br /> HICKOR? POINT WEST SANITARY SEWER PROJECT <br /> PROJECT COST ESTIMATE <br /> A - SEWER - Phase I (Exist. Pump Station to Oakland Ave.) <br /> 54I0 LF 18" Sanitary Interceptor $238,000 <br /> 800" LF IO" Sanitar� Sewer 28,800 <br /> LS Creek Crossing 2,a�� <br /> 20 EA Standard Manholes 36,400 <br /> 4100 CY Trench Backfill I07,000 <br /> 3500 SY Road Replacement 61,000 <br /> 5 AC Seeding/Sod 9,300 <br /> LS Contingencies ({'10$) 48,5�0 <br /> Sub-Total - Construction Cost $531,000 <br /> Facilties Planning $ 12,500* <br /> Archaeological Survey 1,500* <br /> R.O.W./Damages 7,000* <br /> R.O.W. Purchase/Acquisition 2,500� <br /> Design Engineering 53,100 <br /> Construction Engineering 43,200 <br /> Legal & Administrative 4.400* <br /> Sub-Total - Overhead Cost 12�� <br /> Sub-Tota1 - Phase I $655,200 <br /> B - SEWER - Phase II (Oakland Ave. to West Boundary of - <br /> Desrfield Estates) <br /> 1350 I.F IS" Interceptor $ 5I,300 <br /> � 4 EA Standard Manlzoles 7,500 <br /> 1065 CY Trench Backfill 29,800 <br /> 2035 SY Road Replacement 34,400 <br /> LS Seeding/Sod 500 <br /> LS Contingencies (±10�) 12.500 <br /> Sub-Total - Construction Cost $136,000 <br /> Facilties Planning $ 12,500* <br /> Archaeological Suzvey 1,500* <br /> Design Engiaeering 13,600 <br /> Construction Engineering 11,I00 <br /> Legal & Administrative 1.100* <br /> Sub-Total - Qverhead Cost 39 , 800 <br /> Sub-Total - Phase II . S175.800 <br /> TOTAL ESTI�ATED PROJECT COSTS � $831,000 <br /> *Designates non-loan eligible costs _ <br /> SU1�4iARY I <br /> Total Cost Loan Eligible Non-Loan Eli i��ble <br /> Sewer - Phase I $655,200 $b27,300 $ 27,900 I <br /> Sewer - Phase II 175.800 160.700 15.100 <br /> TOTALS $831,000 $788,000 $ 43,000 <br /> 1 <br />