|
Project Name: 2017 Annual Motor Fuel Tax Street Improvement(Asphalt)
<br /> Engineer's Estimate Tyrolt, Inc.
<br /> Project Number: 2017-25 d/b/a Dunn Company
<br /> 724 N Mercer St
<br /> City Engineering Decatur, IL 62522
<br /> Bid Date: Thursday,April 6, 2017 Division
<br /> David W.Tyrolt,Pres.
<br /> Time: 10:00 A.M. david.tyrolt(qdunnco.com
<br /> Robert E Dunn,Sec.
<br /> Fund: dunnb .dunnco.com
<br /> Organization Code: Ph. (217)429-4444
<br /> Object Code:
<br /> Item "
<br /> Number Pay Item QTY Unit Unit Price Total Unit Price Total
<br /> 30103000 Shaping and Grading Roadway 13,056.78 SQ YD $3.50 $45,698.73 $4.45 $58,102.67
<br /> 30103005 Pulverize, Shape and Compact 13,056.78 SQ YD $3.50 $45,698.73 $3.50 $45,698.73
<br /> 35200420 Processing Soil-Cement Base Course, 12 Inch 13,056.78 SQ YD $15.00 $195,851.70 $7.00 $91,397.46
<br /> 35200500 Cement 14,524.36 100 WT $6.00 $87,146.16 $6.70 $97,313.21
<br /> 35200600 Earth Excavation 2,213.81 CU YD $40.00 $88,552.40 $28.00 $61,986.68
<br /> 40600290 Bituminous Material(Tack Coat) 39,414.86 POUND $0.50 $19,707.43 $0.45 $17,736.69
<br /> 40600400 Mixture for Cracks, Joints, and Flangeways 20.50 TON $210.00 $4,305.00 $199.00 $4,079.50
<br /> 40600625 Leveling Binder(Machine Method), N50 859.27 TON $115.00 $98,816.05 $112.00 $96,238.24
<br /> 40600982 Hot Mix Asphalt-Butt Joint 599.32 SQ YD $21.00 $12,585.72 $14.20 $8,510.34
<br /> 40600985 PCC Surface Removal-Butt Joint 69.78 SQ YD $40.00 $2,791.20 $36.00 $2,512.08
<br /> 40603080 Hot Mix Asphalt Binder Course, IL-19, N50 1,827.96 TON $110.00 $201,075.60 $93.50 $170,914.26
<br /> 40603310 Hot Mix Asphalt Surface Course, Mix"C", N50 6,694.44 TON $108.00 $722,999.52 $99.25 $664,423.17
<br /> 44000155 Hot Mix Asphalt Surface Removal, 1-1/2 Inch 35,333.63 SQ YD $3.50 $123,667.71 $2.80 $98,934.16
<br /> 44201684 Class D Patches, Type IV, 3 Inch 384.00 SQ YD $50.00 $19,200.00 $91.50 $35,136.00
<br /> 44201705 Class D Patches, Type II, 5 Inch 9.40 SQ YD $90.00 $846.00 $105.00 $987.00
<br /> 44201709 Class D Patches,Type III, 5 Inch 59.90 SQ YD $90.00 $5,391.00 $105.00 $6,289.50
<br /> 44201711 Class D Patches, Type IV, 5 Inch 698.80 SQ YD $90.00 $62,892.00 $103.00 $71,976.40
<br /> 45100200 Crack Filling 2,783.90 POUND $4.12 $11,469.67 $4.25 $11,831.58
<br /> 60255800 Manholes to be Adjusted with New Type 1 Frame,Closed Lid 25.00 EACH $1,650.00 $41,250.00 $1,650.00 $41,250.00
<br /> 60300105 Frames and Grates To Be Adjusted Riser(17"X 22") 9.00 EACH $350.00 $3,150.00 $255.00 $2,295.00
<br /> 60300350 Manhole Frames to be Adjusted(Riser Ring) 14.00 EACH $578.00 $8,092.00 $210.00 $2,940.00
<br /> 60300405 Valve Box Frames To Be Adjusted(Riser) 3.00 EACH $300.00 $900.00 $160.00 $480.00
<br /> 60300410 Valve Box Frames To Be Adjusted with New Frames 3.00 EACH $1,500.00 $4,500.00 $1,365.00 $4,095.00
<br /> 78000400 Thermoplastic Pavement Marking 6 Inch 8,200.00 FOOT $2.25 $18,450.00 $1.65 $13,530.00
<br /> Z0000124 Soil Cement Mix Design and Field Testing 1.00 LSUM $6,000.00 $6,000.00 $18,500.00 $18,500.00
<br /> Z0000125 Final Project Report 1.00 LSUM $2,000.00 $2,000.00 $6,300.00 $6,300.00
<br /> X3510140 Aggregate Base Course, Special 2,360.50 TON $30.00 $70,815.00 $23.50 $55,471.75
<br /> Z0009000 Iterations, Cancellations, Extensions, Deductions& 1.00 LSUM $50,000.00 $50,000.00 $50,000.00 $50,000.00
<br /> Extra Work
<br /> Total Base Bid $1,953,851.61 $1,738,929.42
<br /> (A)Alternate Bid Items Sunderland Dr.
<br /> 40600290 Bituminous Material(Tack Coat) 1,080.00 POUND $0.50 $540.00 $0.45 $486.00
<br /> 40600400 Mixture for Cracks, Joints, and Flangeways 1.00 TON $210.00 $210.00 $199.00 $199.00
<br /> 40600982 Hot Mix Asphalt-Butt Joint 50.00 SQ YD $21.00 $1,050.00 $14.20 $710.00
<br /> 40603310 Hot Mix Asphalt Surface Course, Mix"C", N50 201.60 TON $108.00 $21,772.80 $99.25 $20,008.80
<br /> 44000155 Hot Mix Asphalt Surface Removal, 1-1/2 Inch2,400.00 SQ YD $3.50 $8,400.00 $2.80 $6,720.00
<br /> Alternate A Total $31,972.801 $28,123.80
<br /> (B)Alternate Bid Items Sheffield Dr
<br /> 40600290 Bituminous Material(Tack Coat) 1,275.00 POUND $0.50 $637.50 $0.45 $573.75
<br /> 40600400 Mixture for Cracks, Joints, and Flangeways 1.00 TON $210.00 $210.00 $199.00 $199.00
<br /> 40600982 Hot Mix Asphalt-Butt Joint 50.00 SQ YD $21.00 $1,050.00 1 $14.20 $710.00
<br /> Page 1 of 3
<br />
|