|
Project Name: 2017 Annual Motor Fuel Tax Street Improvement(Asphalt)
<br /> Engineer's Estimate Tyrolt, Inc.
<br /> Project Number: 2017-25 d/b/a Dunn Company
<br /> 724 N Mercer St
<br /> City Engineering Decatur,IL 62522
<br /> Bid Date: Thursday,April 6,2017 Division
<br /> David W.Tyrolt,Pres.
<br /> Time: 10:00 A.M. david.tyrolt(a)dunnco.com
<br /> Robert E Dunn,Sec.
<br /> Fund: dunnb(c)dunnco.com
<br /> Organization Code: Ph. (217)429-4444
<br /> Object Code:
<br /> Item Pay Item QTY Unit Unit Price Total Unit Price Total
<br /> Number
<br /> 40603310 Hot Mix Asphalt Surface Course, Mix"C", N50 238.00 TON $108.00 $25,704.00 $99.25 $23,621.50
<br /> 44000155 Hot Mix Asphalt Surface Removal, 1-1/2 Inch 2,833.33 SQ YD $3.50 $9,916.66 $2.80 $7,933.32
<br /> 60255800 Manholes to be Adjusted with New Type 1 Frame, 2,00 EACH $1,650.00 $3,300.00 $1,650.00 $3,300.00
<br /> Closed Lid
<br /> Alternate B Total 1 $40,818.16 $36,337.57
<br /> (C)Alternate Bid Items Sheffield Ct
<br /> 40600290 Bituminous Material(Tack Coat) 461.20 POUND $0.50 $230.60 $0.45 $207.54
<br /> 40600400 Mixture for Cracks, Joints, and Flangeway!N50
<br /> 1.00 TON $210.00 $210.00 $199.00 $199.00
<br /> 40600982 Hot Mix Asphalt-Butt Joint 50.00 SQ YD $21.00 $1,050.00 $14.20 $710.00
<br /> 40603310 Hot Mix Asphalt Surface Course, Mix"C", 86.09 TON $108.00 $9,297.72 $99.25 $8,544.43
<br /> 44000155 Hot Mix Asphalt Surface Removal, 1-1/2 In1,024.89 SQ YD $3.50 $3,587.12 $2.80 $2,869.69
<br /> 60255800 Manholes to be Adjusted with New Type 1 1.00 EACH $1,650.00 $1,650.00 $1,650.00 $1,650.00
<br /> Closed Lid L
<br /> Alternate C Total 1 $16,025.44 $14,180.66
<br /> (D)Alternate Bid Items Newcastle Dr
<br /> 40600290 Bituminous Material (Tack Coat) 4,233.00 POUND $0.50 $2,116.50 $0.45 $1,904.85
<br /> 40600400 Mixture for Cracks, Joints, and Flangeways 1.00 TON $210.00 $210.00 $199.00 $199.00
<br /> 40600982 Hot Mix Asphalt-Butt Joint 50.00 SQ YD $21.00 $1,050.00 $14.20 $710.00
<br /> 40603310 Hot Mix Asphalt Surface Course, Mix"C", N50 790.16 TON $108.00 $85,337.28 $99.25 $78,423.38
<br /> 44000155 Hot Mix Asphalt Surface Removal, 1-1/2 Inch 9,406.67 SQ YD $3.50 $32,923.35 $2.80 $26,338.68
<br /> 60255800 Manholes to be Adjusted with New Type 1 Frame, g.00 EACH $1,650.00 $14,850.00 $1,650.00 $14,850.00
<br /> Closed Lid
<br /> Alternate D Total $136,487.13 $122,425.91
<br /> (E)Alternate Bid Items Southampton Dr
<br /> 40600290 Bituminous Material(Tack Coat) 1,987.50 POUND $0.50 $993.75 $0.45 $894.38
<br /> 40600400 Mixture for Cracks, Joints, and Flangeways 1.00 TON $210.00 $210.00 $199.00 $199.00
<br /> 40600982 Hot Mix Asphalt-Butt Joint 50.00 SQ YD $21.00 $1,050.00 $14.20 $710.00
<br /> 40603310 Hot Mix Asphalt Surface Course, Mix"C", N50 371.00 TON $108.00 $40,068.00 $99.25 $36,821.75
<br /> 44000155 Hot Mix Asphalt Surface Removal, 1-1/2 Inch 4,416.67 SQ YD $3.50 $15,458.35 $2.80 $12,366.68
<br /> 60255800 Manholes to be Adjusted with New Type 1 Frame, il::�d
<br /> EEE1
<br /> ,650.00 $8,250.00 $1,650.00 $8,250.00
<br /> Closed Lid
<br /> Alternate E Total $66,030.10 $59,241.81
<br /> (F)Alternate Bid Items West Forest Ave
<br /> 40600290 Bituminous Material(Tack Coat) 1,566.50 POUND $0.50 $783.25 $0.45 $704.93
<br /> 40600400 Mixture for Cracks,Joints, and Flangeways 1.00 TON $210.00 $210.00 $199.00 $199.00
<br /> 40600625 Leveling Binder(Machine Method), N50 146.21 TON $115.00 $16,814.15 $112.00 $16,375.52
<br /> 40600982 Hot Mix Asphalt-Butt Joint 10.67 SQ YD $21.00 $224.07 $14.20 $151.51
<br /> 40603310 Hot Mix Asphalt Surface Course, Mix"C", N50 292.41 TON $108.00 $31,580.28 $99.25 $29,021.69
<br /> 60255800 Manholes to be Adjusted with New Type 1 Frame, HLSUM EACH $1,650.00 $6,600.00 $1,650.00 $6,600.00
<br /> Closed Lid
<br /> alve Box Frames To Be Adjusted(Riser) EACH $300.00 $300.00 $160.00 $160.00
<br /> Z0064265 Railroad Protective Liabilit Insurance $5,000.00 $5,000.00 $5,000.00 $5,000.00
<br /> Alternate F Total 1 $61,511.791 1 $58,212.65
<br /> Page 2 of 3
<br />
|