|
Exhibit A
<br /> Midwest Inland Port Transportation Plan&Capital Improvements Plan
<br /> Summary-Engineering Manhour&Fee Estimate
<br /> as
<br /> COM
<br /> Transportation Plan
<br /> Task No. Description Manhours Labor Direct Subs Total %
<br /> 01000 Stakeholder Meetings-TP 150.0 $27,504.32 $80.64 $0.00 $27,584.96 11.93%
<br /> 01500 Data Collection-TP 54.0 $6,210.19 $0.00 $7,500.00 $13,710.19 5.93%
<br /> 02000 Regional Models 404.0 $52,279.75 $107.52 $0.00 $52,387.27 22.66%
<br /> 03000 lConduct Traffic Impact Analysis 354.01 $47,160.06 $179.20 $0.00 $47,339.26 20.47%
<br /> 04000 Document Needed Transportation Imp. 316.0 $43,145.56 $0.00 $0.00 $43,145.56 18.66%
<br /> 05000 Prepare Draft&Final Report-TP 294.0 $34,751.73 $419.03 $0.00 $35,170.76 15.21%
<br /> 13000 Project Management 57.5 $10,208.80 $99.68 $0.00 $10,308.48 4.46%
<br /> 13500 QA-QC 8.0 $1,578.53 $0.00 $0.00 $1,578.53 0.68%
<br /> Subtotal 1 1637.5 $222,838.93 $886.07 $7,500.00 $231,225.00 100.00%
<br /> Capital Improvement Plan
<br /> Task No. Description Manhours Labor Direct Subs Total %
<br /> 06000 Stakeholder Meetings-CIP 59.0 $8,931.84 $16.80 $0.00 $8,948.64 4.50%
<br /> 06500 Public Meeting-CIP 104.0 $14,479.05 $1,117.56 $0.00 $15,596.61 7.85%
<br /> 07000 Develop Needed Infrastructure Imp. 154.5 $15,761.82 $0.00 $0.00 $15,761.82 7.93%
<br /> 07500 Development for Additional Locations TBDI TBD TBD $0.00 $30,000.00 15.09%
<br /> 08000 Pavement Analysis 2.0 $373.58 $0.00 $17,500.00 $17,873.58 8.99%
<br /> 09000 Grade Separation Analysis 254.0 $32,228.28 $0.00 $0.00 $32,228.28 16.21%
<br /> 10000 Sanitary Sewer Improvements 2.0 $373.58 $0.00 $15,000.00 $15,373.58 7.73%
<br /> 11000 Storm Water Drainage Analysis 4.0 $747.17 $0.00 $32,000.00 $32,747.17 16.47%
<br /> 12000 Identify Potential Funding Sources 1.0 $186.79 $0.00 $5,000.00 $5,186.79 2.61%
<br /> 12500 Prepare Draft&Final Report-H]747.5
<br /> 01.5 $13,121.51 $50.00 $0.00 $13,171.51 6.63%
<br /> 13000 Project Management 57.5 $10,208.80 $99.68 $0.00 $10,308.48 5.19%
<br /> 13500 QA-QC 8.0 $1,578.53 $0.00 $0.00 $1,578.53 0.79%
<br /> Subtotal $97,990.96 $1,284.04 $69,500.00 $198,775.00 100.00%
<br /> Totals 2,385.0 $320,829.90 $2,170.11 $77,000.00 $430,000.01
<br /> MIP Tasks&Manhours-1-12-15 A-14
<br />
|