|
Project Name: 300 Block North Water Enhancement Project
<br /> Engineer's Estimate Otto Baum Co.,Inc. ChristyFoltz,Inc. Entler Excavating Co.,Inc Petry-Kuhne Company Mid•States General& -
<br /> Project Number: 07-03 1788 Hubbard Avenue 740 S.Main Street 879 N.Sunnyside Road 2110 Clearlake Blvd. Mechanical Contracting
<br /> Decatur,Illinois 62526 Decatur,Illinois 62521 Decatur,Illinois 625Y2 Suite 100 Corp. ,
<br /> COCHRAN Champaipn,Illinois 61822 4170 N.Bearsdale Road
<br /> Bid Date: Thursday,May 8,2008 ENGINEERING Decatur,Illinois 62526 ,
<br /> Time: 10:00 A.M. PMry-Kuhne Company made
<br /> an error on Bid Item p6 Unit
<br /> Fund: Letter of Credit Fund � Pdce whkh caused their b�d
<br /> to be too high.
<br /> Organization Code: 47484705
<br /> Ob'ect Code: 469901
<br /> Item pay Item QTY Unit Unit Price ToWI Unit Price ToWI Unit Price Tota� Unit Price Total Unit Price Total Unit Price Totai
<br /> Number
<br /> 1 TREE REMOVAL(6 TO 15 UNITS DIAMETER) 70 0 UNIT $40.00 $2,800 00 $32.00 $2,240 00 $36.00 $2,520.00 $30.00 $2,100.00 $57.81 $4.046.7 $79.00 $5,530.00
<br /> 2 SPECIAL EXCAVATION 500.0 CU YD $30.00 $15,000.00 $19.84 $9,920.00 $47.00 $23,500.00 $30.00 $15,000.00 $33.17 $16,585. $25.00 $12,500.00
<br /> 3 SUB-BASE GRANULAR MATERIAL,TYPE B 320.0 TON $25.00 $8,�0.00 $21.45 $6,864.00 $25.00 $8,000.00 $25.00 $8.000. $36.61 $11,715.2 $36.60 $11.712.00
<br /> 4 BITUMINOUS MATERIALS(PRIME COAT) 83.0 GAL $8.00 $664. $5.09 $422.47 $5.00 $415.00 $6.50 $539. $5.49 $455.6 $6.00 $498.00
<br /> 5 BITUMINOUS SURFACE REMOVAL-BUTT JOINT 184.0 SQ YD $18.00 $3,312. $51.75 $9,522.00 $51.00 $9,384.00 $30.00 $5,520. $55.79 $10,265. $50.00 $9,200.00
<br /> 6 PORTLAND CEMENT CONCRETE SIDEWALK,4 2 600.0 SQ FT $4.00 $10.400. $429 $11,154.00 $4.50 $11,700. E6.00 $15,600.00 $64.23 $166,998.0 $13.00 $33,800.0
<br /> INCH
<br /> � PORTLAND CEMENT CONCRETE SIDEWALK,5 7,353.0 SQ FT $5.00 $36,765.00 $6.44 $47,353.32 $6.00 $44,118.00 $7.00 $51,471.00 $7.01 $51,544.53 $6.00 $44,118.0
<br /> INCH,SPECIAL
<br /> 8 PAVEMENT REMOVAL 1,217.0 S�YD $22.00 $26,774.00 $12.07 $14,689.1 $24.00 $29,208.00 $17.00 $20,689.00 $11.85 $14,421.4 $8.00 $9,736.00
<br /> 9 COMBINATION CURB AND GUTTER REMOVAL 684.0 FOOT $12.00 $8,208.00 $8.58 $5,868.7 $5.00 $3,420.00 $7.00 $4,788. $7.98 $5,458.3 $9.00 $6,156.00
<br /> 10 SIDEWALK REMOVAL 9,860.0 SQ FT $1.75 $17,255.00 $1.61 $15,874.60 $2.00 $19,720.00 $1.50 $14,790. $1.10 $10,846.0 $0.60 $5,916.00
<br /> 11 8"P.C.C.PAVEMENT,4"STONE 121.0 SQ YD $45.00 $5,445.00 $46.12 $5,580.52 $70.00 $8,470.00 $90.00 $10,890. $89.40 $10,817.4 $71.00 $8,591.00
<br /> 12 STORMSEWERS,CLASSA,TYPE 1 121NCH 123.0 FOOT $70.00 $8,610. $40.76 $5,013.48 $40.00 $4,920.00 $175.00 $21,525. $43.93 $5,403.3 $66.00 $8,118.0
<br /> 13 STORM SEWER FILLED/FLOWABLE FILL 97.0 FOOT $70.00 $6,790. $1823 $1,768.31 $18.00 $1,746.00 $100.00 $9,700. $19.66 $1,907.0 $44.00 $4,268.0
<br /> 14 MANHOLES,TYPE A,4 FT-DIAMETER,TYPE 1 2.0 EACH $3,000.00 $6,000. $2.25225 $4,504. $2,200.00 $4,400. $5,000.00 $10,000. $2,428.00 $4,856.0 $2,200.00 $4,400.0
<br /> FRAME,CLOSED LID
<br /> 15 INLETS,TYPE A,TYPE 11 FRAME AND GRATE 5.0 EACH $1,000.00 $5,000.00 $1,287.00 $6,435.00 $1,260.00 $6,300. $2,500.00 $12,500. $1,387.40 $6,937.0 $1,750.00 $8,750.0
<br /> 16 REMOVE EXISTING FIRE HYDRANT 1. EACH $1,500.00 $1,500.00 $1,287.00 $1,287.00 $1,260.00 $1,260. $2,500.00 $2,500.00 $1,387.00 $1,387.0 $700.00 $700.0
<br /> 17 REMOVING CATCH BASINS 5.0 EACH $600.00 $3,000.00 $536.25 $2,681.2 $525.00 $2,625.00 $2,000.00 $10,000. $578.00 $2,890.0 $440.00 $2,200.00
<br /> 1g ADJUST EXISTING MANHOLE 3.0 EACH $500.00 $1,500. $321.75 $965.25 $325.00 $975.00 $2,500.00 $7,500. $347.00 $1,041.0 $340.00 $1,020.00
<br /> 19 REMOVE EXISTING CONRETE PLANTERS 5.0 EACH $800.00 $4,000. $2,686.61 $13.433.0 $900.00 $4,500.00 $3,000.00 $15,000. $147.00 $735.0 $3,000.00 $15,000.00
<br /> Z� COMBINATION CONCRETE CURB AND GUTTER, 825.0 FOOT $23.00 $18.975. $25.42 $20,971.50 $22.00 $18,150.00 $22.00 $18,150. $40.55 $33,453.7 $30.00 $24,750.0
<br /> TYPE B-6.12
<br /> 2� COMBINATION CONCRETE CURB AND GUTTER, z62.0 FOOT $35.00 $9,170. $25.10 $6,576.20 $22.00 $5,764. $25.00 $6,550. $40.63 $10,645.0 $48.00 $12,576.0
<br /> TYPE B-6.12(ABUTTING EXISTING PAVEMENT)
<br /> zz HANDHOLE TO BE ADJUSTED 3.0 EACH $500.00 $1,500.00 $1,696.89 $5,090.67 $1,660.00 $4,980. $690.00 $2,070. $1,829.33 $5,487.9 $1,740.00 $5,220.0
<br /> 23 HANDHOLE TO BE REMOVED 2.0 EACH $500.00 $1,000.00 $563.67 $1,127.34 $560.00 $1,120.00 $445.00 $890. $607.00 $1.214.0 $550.00 $1,100.0
<br /> 24 SAW CUTTING,(FULL DEPTH) 405.0 FOOT $5.00 $2,025.00 $4.29 $1,737.45 $9.00 $3,645.00 $5.00 $2,025. $6.46 $2,616.3 $7.00 $2,835.0
<br /> 25 100 AMP CIRCUIT BREAKER 1.0 EACH $300.00 $300.00 $222.49 $222.49 $220.00 $220.00 $217.00 $217.00 $240.00 $240.0 $310.00 $310.00
<br /> 26 20 AMP CIRCUIT BREAKER 1.0 EACH $100.00 $100.00 $60.83 $60.83 $60.00 $60.00 $104.00 $104. $66.00 $66.0 $66.00 $66.00
<br /> 27 1/0 FEEDER W/GROUND 8(2)#12 430.0 LF $23.00 $9,890.00 $11.66 $5,013.80 $11.50 $4,945.00 $23.95 $10,298. $12.57 y5,405.t $11.00 $4,730.00
<br /> 28 3"PVC CONDUIT 70.0 LF $15.00 $1,050. $24.97 $1,747.90 $24.50 $1,715.00 $20.50 $1,435. $26.92 $1,884.4 $77.00 $5,390.00
<br /> 1/0 FEEDER W/GROUND 8(2)#12,S 3"PVC
<br /> 29 CONDUIT 55. LF $gg,00 $2,090. $52.82 $2,905.10 $52.00 $2,860.00 $44.00 $2,420. $56.95 33,132.2 $55.00 $3,025.0
<br /> 30 3"IMC ELBOW 2. EACH $300.00 $600.00 $80.79 $161.58 $79.00 $158.00 $150.00 $300. $87.00 $174.00 $82.00 $164.00
<br /> 31 NEMA4ENCLOSURE 1.0 EACH $1,000.00 $1,000.00 $1,639.91 $1,639.91 $1,605.00 $1,605.00 $2,000.00 $2,000.00 $1,767.00 $1.767.0 $1,790.00 $1,790.0
<br /> 32 GROUNDING 1.0 lS $350.00 $350.00 $1,238.83 $1,238.83 $1,213.00 $1,213.00 $1,400.00 $1,400.00 $1,335.00 $1,335.0 $1,360.00 $1,360.0
<br /> 33 100 AMP PANELBOARD 1. EACH $1,300.00 $1,300.00 $943.65 $943. $924.00 $924.00 $644.00 $644. $1,017.00 $1.017.00 $1,000.00 $1,000.00
<br /> 34 LIGHTING CONTACTORS 2. EACH $800.00 $1,600.00 $689.81 $1,379.62 $675.00 $1,350.00 $505.00 $1,010. $743.50 $1,487.00 $710.00 $1,420.00
<br /> 35 (4)#8 WIRES IN 1"CONDUIT 650. LF $15.00 $9,750. $9.60 $6,240.00 $9.40 $6,110.00 $8.90 $5,785. $10.35 56,727.5 $10.00 $6,500.00
<br /> 36 (3)tt8 WIRES IN 1"CONDUIT 110. LF $14.00 $1,540.00 $7.57 $832.70 $7.40 $814.00 $8.75 $962. $8.16 $897.6 $7.60 $836.00
<br /> 37 INSTALL LIGHT FIXTURES 14.0 EACH $250.00 $3,500. $454.99 $6,369.86 $445.00 $6,230.00 $890.00 $12,460. $490.50 $6,867.00 $480.00 $6,720.00
<br /> 38 STREET LIGHT BASES 2.0 EACH $2,000.00 $4,000.00 $1,279.40 $2,558.80 $1,250.00 $2,500.00 $1,900.00 $3,800. $1,379.00 $2,758.00 $1,360.00 $2,720.00
<br /> 39 EXTEND STREET LIGHT WIRING 70.0 LF $15.00 $1,050.00 $122.14 $8,549.80 $120.00 $8,400.00 $35.00 $2,450. $131.67 $9.216.9 $130.00 $9.100.00
<br /> 40 24 X 24 X 28"PULL BOX 3. LS $1,000.00 $3,000.00 $1,521.19 $4,563.57 $1,489.00 $4,467.00 $700.00 $2,100.00 $1,640.00 $4,920.00 $1,650.00 $4,950.00
<br /> 41 10 X 15 X 12 PUI�BOX t. EACH $900.00 $900.00 $400.00 $400. $592.00 $592.00 $405.00 $405.00 $431.00 $431.00 $440.00 $440.00
<br /> 42 (9)#6 WIRES IN 3"PVC CONDUIT 350.0 LF $32.00 $11,200.00 $18.97 $6,639. $18.00 $6,300.00 $1620 $5,670. $19.91 $6,968.5 $20.00 $7,000.00
<br /> 43 (11)iJ6 W�RES IN 2"PVC CONDUIT 45. LF $33.00 $1,485.00 $18.25 $821.2 $18.00 $810.00 $31.50 $1,417.50 $19.69 $886.0 $20.00 $900.00
<br /> 44 (4)#6 WIRES IN 1"PVC CONDUIT 70.0 LF $17.00 $1,190. $9.0T $634. $9.00 $630. $11.90 $833. $9.79 $685.3 $10.00 $700.00
<br /> 45 (20)#6 WIRES IN 3"PVC CONDUIT 30. LF $51.00 $1,530. $65.17 $1,955.1 $63.00 $1,890.00 $34.20 $1.026. $70.23 32,106. $66.00 $1.980.00
<br />
|