Laserfiche WebLink
, , � ATTACI�IENT "B" <br /> � . •• ANNUAL BUDGET <br /> FISCAL YEAR 00-01 <br /> Farm No. 3 Incremental Budget Request <br /> Fund: GENERAL O1 Department: PUBLIC WORKS <br /> Division: MSC/FORESTRY Division No.: 47181 <br /> X Request for New Work Program Request to Expand Present Work Program <br /> Description and Justification <br /> The resources requested herein would allow the mowing of the properties in the Near North area as well as high <br /> grass/weed infractions on private property in a more timely and cost effective manner. Currently, Neighborhood <br /> Standards is paying approximately$300,000 to$350,000 per year for these two operations. The Near North area <br /> is being mowed only once per month. The requested resources will allow the Forestry Section to mow these <br /> properties once every twa weeks,draznatically improving their appearance. The total second year costs for this <br /> additional mowing by the Forestry Section is projected to be approximately$111,000. <br /> The funds for the seasonal employees are for the mowing season only(May through October). Funding for the <br /> full time Equipment Operator would allow this section to catch up on Forestry work in the winter due to the fact I <br /> that not only would this new employee be mowing but also at least one other employee normally assigned to the <br /> forestry crew would be used extensively in this additional mowing operarion. The new employee would also be <br /> used in winter snow and ice control operations. <br /> The full time position would be filled at a pay grade 14. The Capital Expense is for three '/4 ton pickups,a <br /> tractor/mower,six(6) large walk behind mowers,and three(3)�ailers to haul the lazge wallc behind mowers and <br /> other small turf maintenance equipment. <br /> Line Item Detail Information <br /> Line Item Line Item Account Title Detail <br /> Account No. Detail Descriprion Amount <br /> 47181-090 Salary(Equipment Operator) . 31,277 <br /> 47181-101 Overtime . 500 <br /> 47181-104 Retirement-Il1�IRF 4,6�3 <br /> 47181-111 LifeInsurance 42 <br /> 47181-112 Medical Insurance 7,469 <br /> 47181-113 Unemployement Compensation p <br /> 4'7181-114 Worlmian's Compensation 1,971 <br /> 47181-214 Service to Maintain Other Equipment 1,500 <br /> 47181-243 Motor Vehicle Expense 30,000 <br /> 47181-271 Temporary Personnel Services 50,000 <br /> 47181-340 Minor Equipment,Tools and Hardware 3,000 <br /> 47181-423 General Liability Insurance 605 <br /> 47181-499 Small Capital Items 37,500 <br /> _ 47181-520 Capital Expense(First Year Only) 150,000 <br /> Total 318,507 <br />